2 Cliff Thompson Court, Georgina

$1,149,900
2 Cliff Thompson Court

$1,149,900

New
29d
DetachedBungalow

2 Cliff Thompson Court, Georgina

Total Monthly Obligation $5,497

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
29d
Score
15
Yield
3.4%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-N13823698
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-64 × 98 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$5,801.76 (2025)
Parking-4 - Built-In
Basement-Partially Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Beautiful Bungalow on a Premium Corner Lot! Welcome to this stunning and modern 2+1 bedroom, 2-bathroom home, offering a bright, spacious, and functional layout in a desirable location. The formal dining room has been thoughtfully converted into a versatile den, providing the flexibility to be used as a third bedroom.This home features upgraded hardwood flooring, porcelain tiles, extended kitchen cabinetry and top-of-the-line Samsung dark stainless-steel appliances. Step outside to enjoy a beautifully built deck and fully fenced yard, perfect for outdoor entertaining, family gatherings, or relaxing in your own private space.The basement offers a separate walk-up entrance, adding convenience and excellent potential for future use. Ideally located just 5 minutes from Jacksons Point Park and the beautiful beaches of Lake Simcoe, this home is perfect for those who enjoy outdoor recreation, nature, and lakeside living.Situated on a premium corner lot, this home offers the perfect blend of modern finishes, thoughtful design, functionality, and an exceptional location.Don't miss this fantastic opportunity to make this beautiful home yours-book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,920
Land Transfer Taxes$19,473
Legal Fees (Est.)
$
Total cash required for closing$250,953

Total Monthly Obligation

$5,497/mo
Mortgage $4,638
Monthly Loss $4,276
Principal$1,221
Interest$3,418
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,628/yr
NOI
$24,463/yr
Net Cash Flow
-$2,600/mo
Cash Margin
-80.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Cliff Thompson Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.