153 Britton Trail, Aurora

$1,560,000
153 Britton Trail

$1,560,000

New
29d
Condo Townhouse2-Storey

153 Britton Trail, Aurora

Total Monthly Obligation $8,279

HausQ Valuation Report
Bed+Den
4+1
Baths
4
Park
2
Sqft
2250-2499
DOM
29d
Score
14
Yield
3.3%
Cash on Cash
-13.2%
Cap Rate
1.7%
5Y IRR
5.3%
10Y IRR
6.7%
Property Type-Condo Townhouse
MLS® Number-N13823716
Bed+Den-4+1
Bathrooms-4
Size-2250-2499 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$8,040.37 (2026)
Maintenance-$1,116.37/mo
Locker-None
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Stone
Possession-Flexible
Neighbourhood-Aurora Estates
Title-Residential Condo & Other

No agent assigned

Welcome to this stunning End-unit Condo Townhouse located In a gated community in the highly sought-after area of Aurora Estates. Enjoy the peaceful life in amazing scenery with privacy, safety and maintenance-free living Surrounded by mature trees, ravines, walking trails & close to renowned golf courses. Massive primary bedroom with stunning Ensuite on main floor. Upstairs Loft/Office, W/ 2 Large Bedrooms and shared bathroom . The Renovated modern style Kitchen with Quartz Counters. Finished basement provide office space with large above ground window, Bedroom, Bathroom, Recreation room. Private Patio Perfect For Entertaining. Main floor laundry room with direct access to the attached 2-car garage & private driveway. Just minutes from everyday amenities & Highway 404.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,248,000
Land Transfer Taxes$27,675
Legal Fees (Est.)
$
Total cash required for closing$341,175

Total Monthly Obligation

$8,279/mo
Mortgage $6,293
Monthly Loss $6,623
Principal$1,656
Interest$4,637
Property Tax$670
Condo Fees$1,116
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,712/yr
NOI
$21,804/yr
Net Cash Flow
-$4,476/mo
Cash Margin
-105.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 153 Britton Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.