46 Grayleaf Drive, Whitchurch-Stouffville

$1,259,900
46 Grayleaf Drive

$1,259,900

New
29d
Detached2-Storey

46 Grayleaf Drive, Whitchurch-Stouffville

Total Monthly Obligation $5,999

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
29d
Score
15
Yield
3.1%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13823924
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.12 × 90.03 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,500 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60 TBA
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to 46 Grayleaf Drive, a beautifully appointed detached residence in one of Stouffville's most desirable family-oriented neighbourhoods. Thoughtfully designed with both elegance and everyday functionality in mind, this spacious home offers refined principal rooms, rich hardwood flooring and a warm family room anchored by a striking fireplace with custom built-ins. The well-appointed kitchen features generous cabinetry, stone counters, stainless steel appliances, a centre island and a bright breakfast area with direct access to the professionally landscaped west facing backyard which is an entertainers dream! A convenient main-floor laundry room and functional mudroom provide everyday ease, complete with direct interior access to the two-car garage. Upstairs, the expansive primary bedroom is a true retreat, featuring a walk-in closet and a spa-inspired 5-piece ensuite with dual vanities, a deep soaker tub and separate glass shower. Generously sized secondary bedrooms offer excellent flexibility for family, guests or home office use, while the second bedroom enjoys the added luxury of a private balcony. The fully fenced backyard has been thoughtfully designed for low-maintenance outdoor living, with a large interlock patio, artificial turf, mature privacy hedging and multiple areas for dining, lounging and entertaining. An expansive unfinished basement offers exceptional future potential for additional living space, recreation, gym, theatre or storage. Ideally located close to highly regarded schools, parks, community amenities, shopping, restaurants, transit and Stouffville GO, this is a sophisticated yet highly livable home perfectly suited to today's modern family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,007,920
Land Transfer Taxes$21,673
Legal Fees (Est.)
$
Total cash required for closing$275,153

Total Monthly Obligation

$5,999/mo
Mortgage $5,082
Monthly Loss $4,661
Principal$1,337
Interest$3,745
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,516/yr
NOI
$24,564/yr
Net Cash Flow
-$3,035/mo
Cash Margin
-92.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Grayleaf Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.