14 Shiner Drive, Richmond Hill

$1,388,888
14 Shiner Drive

$1,388,888

Price Change
29d
Detached2-Storey

14 Shiner Drive, Richmond Hill

Total Monthly Obligation $6,548

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
15
Yield
3.6%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13825374
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-45 × 88.6 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,849.06 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY INVESTMENTS GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Welcome to this exceptional detached brick residence, offering refined living with 4 spacious bedrooms, 4 bathrooms, and a 2-car garage with automatick door opener. The elegant kitchen features a stylish butler's pantry, perfect for entertaining and everyday luxury. Step outside to your private backyard oasis with a beautiful deck-ideal for al fresco dining, relaxing, and enjoying spectacular sunset evenings. A sophisticated family home designed for comfort, entertaining, and effortless living. 2-Storey, Great Open Concept Layout With Gleaming Hardwood Floors. Oak Staircase. 9' Ceiling. Large Kitchen With Breakfast Area And Walk-In Pantry. Master Has Tub & Sep Shower. W/I Closets In 3 Bedrooms.Direct Garage Access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,111,110
Land Transfer Taxes$24,253
Legal Fees (Est.)
$
Total cash required for closing$303,531

Total Monthly Obligation

$6,548/mo
Mortgage $5,602
Monthly Loss $5,074
Principal$1,474
Interest$4,128
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%17
10-Year IRR
7.9%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,560/yr
NOI
$33,255/yr
Net Cash Flow
-$2,831/mo
Cash Margin
-68.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Shiner Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.