125 Riverglen Drive, Georgina

$849,900
125 Riverglen Drive

$849,900

New
29d
DetachedBungalow

125 Riverglen Drive, Georgina

Total Monthly Obligation $4,268

HausQ Valuation Report
Beds
2
Baths
1
Park
4
Sqft
1100-1500
DOM
29d
Score
16
Yield
3.8%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13825726
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Lot Size-103 × 274.75 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,571 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

All Brick Bungalow Situated On A Spectacular .63 Acre In Town Lot With Over 100' Of Frontage. Many Opportunities with a serviced lot of this size. A Bright Layout with Living/Dinning Combo That Has A Walk Out To A Large Deck Overlooking The Backyard. Kitchen Has Access To The Attached 1 Car Garage & Separate Entrance To Basement. An Investment Opportunity, Build your Future Dream Home or check with local Authorities to see what could be done in the way of development. Serviced Lots Like This Are Rare! Home was a 3 bedroom and could be converted back to suit your needs and will require finishing on both levels. If you are looking to redevelop or build the Sellers could possibly rent back providing income until you are ready to build in the spring.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,268/mo
Mortgage $3,428
Monthly Loss $3,365
Principal$902
Interest$2,526
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,496/yr
NOI
$19,175/yr
Net Cash Flow
-$1,830/mo
Cash Margin
-67.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Riverglen Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.