8032 Kipling Avenue 9, Vaughan

$979,907
8032 Kipling Avenue 9

$979,907

New
29d
Semi-Detached Condo2-Storey

8032 Kipling Avenue 9, Vaughan

Total Monthly Obligation $4,711

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
2000-2249
DOM
29d
Score
20
Yield
5.5%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Semi-Detached Condo
MLS® Number-N13825770
Beds-3
Bathrooms-4
Size-2000-2249 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached Condo
Taxes-$4,168.99 (2025)
Maintenance-$211.25/mo
Locker-None
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Immediate
Neighbourhood-West Woodbridge
Title-Residential Condo & Other

No agent assigned

Welcome To The Highlands Of Woodbridge! Ultra Modern Semi-Detached Condo, In The Heart Of WestWoodbridge. Spacious Plan Boasts Approx 2200 Sf Of Luxury Living * Freshly painted with neutralcolors * Layout Is Perfection. Main Floor Features Massive Family Room, 9Ft Ceilings, HardwoodFloors, Wrought Iron Railings, Pot Lights, And More! Kitchen Features Granite Counters, CentreIsland, Backsplash, S/S Appliances, And W/O To Large Deck Perfect For Bbq's And Family * JustMove In And Indulge In Quality. Great Location, Close to Shops, Transits, And Market Lane. DareTo Compare, You Will Not Be Disappointed!. Shows 10++

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$805,876($21,950 CMHC)
Land Transfer Taxes$16,073
Legal Fees (Est.)
$
Total cash required for closing$213,554

Total Monthly Obligation

$4,822/mo
Mortgage $4,063
Monthly Loss $3,753
Principal$1,069
Interest$2,994
Property Tax$347
Condo Fees$211
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.4%3
5-Year IRR
11.0%42
10-Year IRR
12.0%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,000/yr
NOI
$39,496/yr
Net Cash Flow
-$772/mo
Cash Margin
-17.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
82.2%14
Vacancy Buffer
2.0 mo31
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8032 Kipling Avenue 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.