4605 Lloydtown Aurora Road, King

$699,900
4605 Lloydtown Aurora Road

$699,900

New
29d
DetachedBungalow

4605 Lloydtown Aurora Road, King

Total Monthly Obligation $3,597

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
1100-1500
DOM
29d
Score
17
Yield
3.9%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N13826352
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-232.84 × 230.14 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,784 (2025)
Parking-3 - None
Basement-Unfinished
Heating-Other (Other)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Septic
Possession-TBD
Neighbourhood-Pottageville
Title-Residential Freehold

No agent assigned

An exceptional investment opportunity awaits on this sprawling, premium irregular lot spanning slightly under 1 acre, boasting an impressive 234 feet of frontage on Lloydtown Aurora Road. Perfectly situated for seasoned builders, developers, or investors, this property offers rapid, convenient access to Highway 400 for an effortless commute to Toronto. Additionally, there is excellent potential to sever the lot into multiple parcels, Please note that the existing structure on the property is run-down, and the entire property, including all fixtures and buildings, is being sold strictly in "as-is, where-is" condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,597/mo
Mortgage $2,823
Monthly Loss $2,854
Principal$743
Interest$2,080
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.1%14
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$15,556/yr
Net Cash Flow
-$1,527/mo
Cash Margin
-66.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4605 Lloydtown Aurora Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.