75 Marydale Avenue, Markham

$1,238,000
75 Marydale Avenue

$1,238,000

Price Change
28d
Detached2-Storey

75 Marydale Avenue, Markham

Total Monthly Obligation $5,777

Beds
6
Baths
4
Park
3
Sqft
2000-2500
DOM
28d
Score
16
Yield
3.8%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-N13826988
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-30.66 × 111.95 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,895 (2025)
Parking-5 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Middlefield
Title-Residential Freehold

No agent assigned

Beautiful 5 Bedroom Brick House In A High Demand Community By Markham And Steeles! Upgrades Including Large Porcelain Tiles And Hardwood Flooring On The Main Floor. The House Features Custom White Kitchen With Gas Stove And Stainless Steel Appliances And Modernized Washrooms. There are two sets of laundry facilities, one of them is on the main floor. The 2nd Floor Features A Large Room With A Cozy Fireplace. It also can use be a family room, As A Bonus, This House Comes With A Fully Furnished Basement Apartment With A Separate Entrance With Great Rental Income Potential. Walking Distance To Public Transit, High Ranking Public School, Shopping Centers, Financial Institutions And More. Large Employers Such As Amazon And Canada Post Are Also Steps Away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$990,400
Land Transfer Taxes$21,235
Legal Fees (Est.)
$
Total cash required for closing$270,335

Total Monthly Obligation

$5,777/mo
Mortgage $4,994
Monthly Loss $4,463
Principal$1,314
Interest$3,680
Property Tax$408
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.6%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,016/yr
NOI
$32,919/yr
Net Cash Flow
-$2,250/mo
Cash Margin
-57.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Marydale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.