7895 Jane Street 2617, Vaughan

$524,500
7895 Jane Street 2617

$524,500

New
28d
Common Element CondoApartment

7895 Jane Street 2617, Vaughan

Total Monthly Obligation $3,142

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
28d
Score
18
Yield
5.3%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Common Element Condo
MLS® Number-N13827048
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Common Element Condo
Age-6-10
Taxes-$2,427.46 (2026)
Maintenance-$624/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-30-60d/TBA
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

A smart layout makes every square foot count in this bright 1-bedroom plus den suite. The versatile den offers space for a home office, guests or a potential second bedroom, and having **two full bathrooms** is a welcome bonus. Nine-foot ceilings, fresh neutral paint and a custom porcelain tile accent wall give the home a polished, welcoming feel. Step onto the east-facing balcony and take in an unobstructed view of the CN Tower. One parking space and one locker are included. There's plenty to enjoy beyond your front door, with a fitness centre, spa, party room, dining room, games room, theatre, outdoor BBQ and lounge, and visitor parking. Close to the Vaughan Metropolitan Centre subway and bus terminal, shopping (Vaughan Mills) and a hospital, with convenient access to York University, downtown Toronto and Highways 400 and 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,600
Land Transfer Taxes$6,965
Legal Fees (Est.)
$
Total cash required for closing$113,365

Total Monthly Obligation

$3,142/mo
Mortgage $2,116
Monthly Loss $2,585
Principal$557
Interest$1,559
Property Tax$202
Condo Fees$624
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.4%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,744/yr
NOI
$12,654/yr
Net Cash Flow
-$1,061/mo
Cash Margin
-45.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7895 Jane Street 2617

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.