25 Baker Hill Boulevard 505, Whitchurch-Stouffville

$1,149,000
25 Baker Hill Boulevard 505

$1,149,000

New
28d
Condo ApartmentApartment

25 Baker Hill Boulevard 505, Whitchurch-Stouffville

Total Monthly Obligation $6,344

Bed+Den
3+1
Baths
2
Park
2
Sqft
1200-1399
DOM
28d
Score
15
Yield
4.3%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-N13827400
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$5,815.5 (2026)
Maintenance-$1,024.68/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-GALLO REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Fireplace Insert, Living Room
Pool-None
Exterior-Brick, Stone
Possession-Flexible
Neighbourhood-Stouffville
Title-Residential Condo & Other

No agent assigned

Welcome to the spectacular sunset views over a conservation area from this Laurel Model at Hampton Place. Upgraded oak hardwood floors throughout. Spacious white kitchen with centre island, all soft close cabinets, upgraded European tile backsplash. S.S. appliances, fridge, stove, D/W and microwave. Upgraded lighting fixtures throughout. Custom front hall closet and designer home office w/built in quartz water fall desk and wall to wall wardrobe and office cabinets/shelving. Custom closet organizer in 2nd bedroom, B/I queen murphy bed with night stands and towers. Master bedroom offers a spectacular panoramic garden and conservation area view and elegantly designed walk-in closet. Designer tailored banquette dining area with chandelier. A bespoke built-in entertainment center with designer cane cabinets and fireplace, SS dual zone wine fridge, and low wattage lighting. All rooms have electric blinds with remotes. Expansive nine-foot ceilings and all windows with designer rods and coverings. Very private 91 sq. ft. balcony with a bright western exposure. Electric BBQ allowed. Stacked washer/dryer. 2 side by side parking with deeded EV charger! Two storage lockers(one directly across from unit one in basement). This condominium offers two amazing amenity rooms, one with a kitchen, beautiful patio area with BBQs, gym and dog wash station. This is an exclusive and intimate condominium residence in the heart of Stouffville. With its charming collection of shops, restaurants and services, downtown Stouffville in only a few minutes away. There is an abundance of parks, recreational facilities, a sensational choice of local golf courses and all manner of amenities, all within walking distance. Hampton Place is at the doorstep of Highway 404 and the Stouffville Go Station. This unit is move in ready, come and enjoy all this building has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$6,344/mo
Mortgage $4,635
Monthly Loss $5,124
Principal$1,220
Interest$3,415
Property Tax$485
Condo Fees$1,025
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.6%13
10-Year IRR
7.3%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,068/yr
NOI
$23,650/yr
Net Cash Flow
-$2,664/mo
Cash Margin
-65.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Baker Hill Boulevard 505

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.