65 Edith Street, Georgina

$798,000
65 Edith Street

$798,000

New
28d
DetachedBungalow

65 Edith Street, Georgina

Total Monthly Obligation $3,854

Beds
4
Baths
3
Park
7
Sqft
1100-1500
DOM
28d
Score
17
Yield
4.0%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-N13827566
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-150 × 100 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,125 (2025)
Parking-7 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Welcome To 65 Edith St, priced to sell , A Fully Renovated Detached Bungalow In Desirable Sutton & Jackson's Point, Georgina. Perfect As A Family Home, Cottage-Style Retreat, Or Investment Property. Just A Short Walk To Franklin Beach And Lake Simcoe With Private Beach Access Nearby. This Bright And Spacious Home Offers 4 Bedrooms, 3 Bathrooms, A Family Room, Main Floor Primary Bedroom, Carpet-Free Interior, And 7 Parking Spaces On A Large 150 x 100 Ft Lot. The Home Has Been Extensively Updated Throughout, Including New Vinyl Flooring, Renovated Bathrooms With New Sinks, Toilets And Faucets, New Kitchen Cabinets, Quartz Countertops And Backsplash, New Hood Fan, Built-In Oven And Microwave, 36" Gas Range, Smart Refrigerator With Touch Screen, New Interior Doors, New Closets With Sliding And Glass Doors, LED Ceiling Lights, Raised Ceiling In Living Room, New Porch, New Entrance Door, New Deck, New Patio Slabs, New Fire Pit, Modern Fence, Reinforced Roof, Updated Framing In Some Crawl Space Areas, And Updated Electrical Wiring Throughout. Central Air, Forced Air Gas Heating, Municipal Water And Sewers, Garden Shed, Crawl Space Basement. Excellent Location Close To The Lake, Beach, Parks, Marina, Local Shops, Restaurants And Year-Round Amenities. Certified Airbnb License In Place And Successfully Run As A Business. Furniture May Be Available For An Additional Fee.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$638,400
Land Transfer Taxes$12,435
Legal Fees (Est.)
$
Total cash required for closing$173,535

Total Monthly Obligation

$3,854/mo
Mortgage $3,219
Monthly Loss $3,007
Principal$847
Interest$2,372
Property Tax$260
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,995/yr
Net Cash Flow
-$1,469/mo
Cash Margin
-55.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Edith Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.