265 Pasadena Drive, Georgina

$499,000
265 Pasadena Drive

$499,000

New
28d
DetachedBungalow

265 Pasadena Drive, Georgina

Total Monthly Obligation $2,712

HausQ Valuation Report
Beds
2
Baths
1
Park
6
Sqft
1100-1500
DOM
28d
Score
24
Yield
6.4%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Detached
MLS® Number-N13827580
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Lot Size-132 × 53.37 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,895 (2025)
Parking-6 - None
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-THE REAL ESTATE OFFICE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Other
Foundation-Brick
Sewer-Sewer
Possession-TBA
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Welcome to 265 Pasadena! This charming two-bedroom, one-bathroom bungalow sits on a desirable corner lot and offers comfortable, move-in-ready living with plenty of potential. The bright and inviting interior features warm wood-panelled ceilings, modern lighting, updated flooring, and a spacious open-concept living and dining area. The stylish kitchen is equipped with stainless-steel appliances, generous cabinetry, and ample counter space. A sun-filled enclosed porch provides the perfect space to relax, entertain, or enjoy your morning coffee. The full basement features a separate side entrance, offering excellent potential to finish the space and create a second living unit with its own private entrance. The property also offers 8-car parking, a fully fenced yard, and two garden sheds for added storage.An excellent opportunity for first-time buyers, downsizers or investors. Convenient one-level living with character, warmth and plenty of natural light.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,712/mo
Mortgage $2,013
Monthly Loss $2,183
Principal$530
Interest$1,483
Property Tax$325
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.8%56
10-Year IRR
12.8%
Returns Index
29.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,728/yr
NOI
$20,160/yr
Net Cash Flow
-$333/mo
Cash Margin
-12.6%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 265 Pasadena Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.