164 Tango Crescent, Newmarket

$947,000
164 Tango Crescent

$947,000

New
28d
Att/Row/Townhouse3-Storey

164 Tango Crescent, Newmarket

Total Monthly Obligation $4,592

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Att/Row/Townhouse
MLS® Number-N13827820
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 83.99 ft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,763.14 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15-60 Days/TBA
Neighbourhood-Woodland Hill
Title-Residential Freehold

No agent assigned

Ready to move in! Stop Looking! A well maintained, 3 bedroom, bright and spacious freehold townhome. It has a nice layout, a built-in single garage with direct access to the house. All rooms have large windows and window coverings, His and Her walk-in closets in the Primary bedroom. Modern Open Concept Layout! 9Ft Ceilings On 2nd Level, Great Room With Wall Mount Fireplace, Dining And Eat-In Kitchen With Updated Island And Stainless Steel Appliances. Upgraded Hardwood Floors Throughout Main And Second Level. Direct access to the house from the garage. Close To All Amenities: Top rated schools, Hospital, Parks, Shopping, Highways (400 and 404). Steps To Upper Canada Mall, Go Station, Viva. Great Home in a quiet residential Neighborhood (with no through traffic)! Perfect for Family. Priced to sell home! Great Opportunity! Come And See It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$757,600
Land Transfer Taxes$15,415
Legal Fees (Est.)
$
Total cash required for closing$206,315

Total Monthly Obligation

$4,592/mo
Mortgage $3,820
Monthly Loss $3,587
Principal$1,005
Interest$2,815
Property Tax$397
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,060/yr
NOI
$23,191/yr
Net Cash Flow
-$1,887/mo
Cash Margin
-62.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 164 Tango Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.