26 Webster Drive, Aurora

$1,399,000
26 Webster Drive

$1,399,000

New
28d
DetachedBungalow

26 Webster Drive, Aurora

Total Monthly Obligation $6,424

HausQ Valuation Report
Beds
4
Baths
3
Park
8
Sqft
1500-2000
DOM
28d
Score
15
Yield
2.8%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-N13828114
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-48.48 × 127.6 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,867.91 (2026)
Parking-9 - Detached
Basement-Separate Entrance, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Welcome to 26 Webster Drive, where turnkey truly means turnkey. Completely reimagined from the studs, this stunning 3+1 bedroom, 3 bathroom home offers over 2,600 sq. ft. of beautifully finished living space designed for modern everyday living. Step inside to a bright, open concept main floor with engineered hardwood, elevated finishes and spacious living areas that feel both sophisticated and inviting. At the heart of the home is a custom designed kitchen featuring quartz countertops and brand new stainless steel appliances. The fully finished lower level adds incredible versatility with a separate walkout entrance, full kitchen and bathroom, offering excellent potential for an in law suite, extended family or additional living space. Sitting on a rare pie shaped lot that widens to approximately 75 ft at the rear, the property offers a generous backyard with plenty of room to enjoy. Extensive renovations include new electrical, plumbing, roof, gutters, windows, doors and hot water tank. Complete with a one car garage and a driveway accommodating up to 8 vehicles, this is a home where every detail has been considered and all that is left to do is move in and enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,424/mo
Mortgage $5,643
Monthly Loss $4,939
Principal$1,485
Interest$4,158
Property Tax$406
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$26,272/yr
Net Cash Flow
-$3,454/mo
Cash Margin
-104.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Webster Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.