438 Woodbridge Avenue, Vaughan

$1,500,000
438 Woodbridge Avenue

$1,500,000

New
28d
DetachedBungalow

438 Woodbridge Avenue, Vaughan

Total Monthly Obligation $6,881

Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
28d
Score
15
Yield
3.1%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-N13828372
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 120 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,469 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Heat Pump (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBC
Neighbourhood-West Woodbridge
Title-Residential Freehold

No agent assigned

THIS IS THE ONE YOU'VE BEEN WAITING FOR! Don't miss your chance to own this beautifully renovated, move-in-ready bungalow offering style, quality, and exceptional family living. Step inside to a bright, open-concept layout with oversized windows, designer finishes, and impeccable craftsmanship throughout. The stunning chef-inspired kitchen is perfect for everyday living and entertaining, while the thoughtfully added third bedroom on the main floor offers valuable flexibility for a growing family, guests, or a home office. Spacious bedrooms, beautifully renovated bathrooms, and a professionally finished basement deliver room for everyone. Outside, enjoy your private backyard retreat with fairly new deck and fencing. Major updates-including the roof, furnace, A/C, heat pump, deck, and fencing-are already completed, offering peace of mind from day one. Ideally located near excellent schools, parks, shopping, transit, and everyday conveniences. Beautifully renovated homes offering this much space, flexibility, and turnkey appeal don't stay under the radar for long. Don't miss this opportunity-your next home may be waiting! OPEN HOUSE | SATURDAY & SUNDAY, SEPTEMBER 26 & 27 | 2-4 PM

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,200,000
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$6,881/mo
Mortgage $6,051
Monthly Loss $5,289
Principal$1,592
Interest$4,458
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,704/yr
NOI
$32,065/yr
Net Cash Flow
-$3,379/mo
Cash Margin
-86.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 438 Woodbridge Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.