520 Silken Laumann Drive 11, Newmarket

$774,900
520 Silken Laumann Drive 11

$774,900

New
28d
Condo TownhouseStacked Townhouse

520 Silken Laumann Drive 11, Newmarket

Total Monthly Obligation $4,242

Bed+Den
3+1
Baths
2
Park
2
Sqft
1600-1799
DOM
28d
Score
19
Yield
5.5%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Townhouse
MLS® Number-N13828442
Bed+Den-3+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,092 (2025)
Maintenance-$575/mo
Locker-None
Parking-2 - Detached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Stone
Possession-TBA
Neighbourhood-Stonehaven-Wyndham
Title-Residential Condo & Other

No agent assigned

**Stacked Executive Townhouse In The Legends Of St. Andrews**, Offering 1,676 Sq. Ft. Of Elegant One-Level Living With Beautiful Views Overlooking St. Andrews Valley Golf Club. This Bright And Spacious Home Features A Welcoming, Generously Sized Foyer, Leading Into An Open Concept Living And Dining Area With Hardwood Floors, Fireplace, And Walk Out To A Private Juliette Balcony...The Perfect Spot To Enjoy The Golf Course Views And Sunsets. The Large Kitchen Offers Ample Cabinetry, A Breakfast Bar Overlooking The Living And Dining Areas, And A Generous Breakfast Area With East Facing Windows Providing Beautiful Morning Light. The Spacious Primary Suite Features A Bay Window, Walk-In Closet, And 4-Pc Ensuite With Separate Shower And Double Sinks. The Well Sized Second Bedroom Is Conveniently Located At The Front Of The Home With An Adjacent Main Bathroom. The Large Den With French Doors Offers Flexible Space For A Home Office, Family Room, Or Potential Spare Third Bedroom. Convenient Main Floor Laundry/Utility Room Completes This Well-Appointed Home. Covered Front Porch With Visitor Parking Space Directly In Front Of The Unit. Two Car Tandem Detached Garage With Additional Storage. Low Maintenance Fee Includes Landscaping, Snow Removal, Rogers Ignite Cable And Internet. Fantastic Location, Just Minutes To Shopping, Parks And Hwy 404. A Wonderful Home For Growing Families, Downsizers, Or Anyone Looking For Spacious, Low Maintenance Living In A Desirable Golf Course Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$4,242/mo
Mortgage $3,126
Monthly Loss $3,419
Principal$823
Interest$2,303
Property Tax$341
Condo Fees$575
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,372/yr
NOI
$24,743/yr
Net Cash Flow
-$1,064/mo
Cash Margin
-30.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 520 Silken Laumann Drive 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.