9471 Yonge Street 349, Richmond Hill

$638,000
9471 Yonge Street 349

$638,000

New
28d
Condo ApartmentApartment

9471 Yonge Street 349, Richmond Hill

Total Monthly Obligation $3,952

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
17
Yield
5.7%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-N13828946
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,314.06 (2026)
Maintenance-$902.3/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON SMART CHOICE TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-IMMEDIATE
Neighbourhood-Observatory
Title-Residential Condo & Other

No agent assigned

Welcome To Xpression Condos On Yonge, One Of Richmond Hill's Most Sought-After And Architecturally Distinctive Residences! This Immaculate 2+1 Bedroom, 2 Bathroom Corner Suite Offers Approximately 935 Sq. Ft. Of Interior Living Space Plus A 193 Sq. Ft. Wraparound Balcony. Featuring 10' Ceilings, Floor-To-Ceiling Windows, And A Bright Open-Concept Layout, The Suite Is Filled With Natural Light And Offers A Spacious, Modern Feel. The Upgraded Kitchen Showcases A Large Centre Island, Granite Countertops And Backsplash, Stainless Steel Appliances, Pot Lights, And Plenty Of Workspace For Everyday Living And Entertaining. Additional Highlights Include An Electric Fireplace, Custom Blinds, And A Versatile Den Perfect For A Home Office, Study, Or Reading Area. Residents Enjoy Resort-Inspired Amenities Including 24-Hour Concierge, Indoor Pool, Fitness Studio, Sauna, Theatre, Rooftop Terrace With BBQ Area, Party And Games Rooms, Billiards, Ping Pong, Guest Suites, And Visitor Parking. Ideally Located Directly Across From Hillcrest Mall And Just Steps To Schools, Grocery Stores, Dining, Transit, And Major Highways. A Stylish And Convenient Home In The Heart Of Richmond Hill!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$510,400
Land Transfer Taxes$9,235
Legal Fees (Est.)
$
Total cash required for closing$138,335

Total Monthly Obligation

$3,952/mo
Mortgage $2,574
Monthly Loss $3,275
Principal$677
Interest$1,896
Property Tax$276
Condo Fees$902
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.3%20
10-Year IRR
8.7%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,132/yr
NOI
$15,977/yr
Net Cash Flow
-$1,242/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9471 Yonge Street 349

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.