86 Burling Place, Newmarket

$1,195,000
86 Burling Place

$1,195,000

Price Change
28d
Detached2-Storey

86 Burling Place, Newmarket

Total Monthly Obligation $5,730

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
28d
Score
16
Yield
4.0%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N13829112
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-60 × 100 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,419.87 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY INVESTMENTS GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Huron Heights-Leslie Valley
Title-Residential Freehold

No agent assigned

Welcome To This Impressive Detached Home Set On A Mature, Treed 60 X 100 Ft Lot In A Sought-After Newmarket Neighbourhood. Offering 4+1 Bedrooms And A Rare Finished Walk-Out Basement With 2 Separate Entrances And 2nd Kitchen. This Home Provides Exceptional Flexibility For Extended Family, A Private Apartment Or Professional Workspace. The Bright Centre-Hall Layout Features Large Windows, Fresh Neutral Décor And Brand-New Hardwood Flooring. The Custom Designed Kitchen Offers Modern Cabinetry, Generous Quartz Counter Space, Stylish Tiled Backsplash And A Walkout To The Deck Overlooking The Backyard. Relax In The Sunken Family Room With Accent Wall, Enjoy The Convenience Of Main-Floor Laundry And A Skylight. Upstairs, The Spacious Primary Suite Features A Walk-In Closet, Stylish Accent Wall, Hardwood Floors And Private 3-Piece Ensuite. The Finished Lower Level Offers A Large Recreation Area, Fifth Bedroom, Kitchen And 2 Direct Walkouts To The Backyard. The Basement Space Is Ideal For Rent Or Home Business: Art Studio, Accountant Office, Hair/Nail Stylist , Etc. Step Outside To Your Own Private Summer Retreat Featuring An Inviting Inground Pool, Outdoor Custom Built Kitchen W/Wooden Oven And Weber Gas BBQ, Extensive Gardens And Interlock Walkways - An Ideal Setting For Entertaining Family And Friends. Located On A Quiet, Established Street With Convenient Access To Hwy 404, Costco, Shopping Plazas, Transit, Parks And Everyday Amenities. Don't Miss This Well-Maintained Home Offering Space, Versatility And An Outstanding Backyard Lifestyle In The Heart Of Newmarket.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$956,000
Land Transfer Taxes$20,375
Legal Fees (Est.)
$
Total cash required for closing$260,875

Total Monthly Obligation

$5,730/mo
Mortgage $4,820
Monthly Loss $4,462
Principal$1,268
Interest$3,552
Property Tax$535
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,448/yr
NOI
$31,783/yr
Net Cash Flow
-$2,172/mo
Cash Margin
-54.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Burling Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.