900 Bogart Mill Trail 212, Newmarket

$659,900
900 Bogart Mill Trail 212

$659,900

New
28d
Condo ApartmentApartment

900 Bogart Mill Trail 212, Newmarket

Total Monthly Obligation $3,793

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
17
Yield
5.3%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-N13829306
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,227.77 (2025)
Maintenance-$662.45/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stone
Possession-TBA
Neighbourhood-Gorham-College Manor
Title-Residential Condo & Other

No agent assigned

Discover carefree condo living at Reflections on Bogart Pond! This bright & spacious 906 sq. ft. 2-bedroom, 2-bath condo with verstile office nook is freshly painted, professionally cleaned & ready for immediate occupancy. The open concept layout features a large kitchen overlooking the dining & living room w/laminate floor, creating a comfortable functional space for everyday living & entertaining. Convenience continues throughout - the underground parking space is directly across from the elevator, while the unit itself is ideally situated just steps to both the elevator & garbage chute, making day-to-day condo living exceptionally easy. Step onto your private balcony from either the primary bedroom or office nook & unwind in the preaceful setting with the gentle sound of the nearby waterfall. Enjoy your morning coffee outdoors, stroll the walking trails & appreciate the quiet atmosphere this well-maintained building is known for. Surrounded by a beautifully landscaped 15-acre park-like setting with scenic pond, residents enjoy walking trails & an impressive selection of on-site amenities including a billiards room, party/meeting room, exercise room, guest suite, visitor parking & patio with gas bbq's for residents to enjoy during the warmer months of the year. Recent upgrades include a newer fridge & stove plus an owned combi-boiler with tankless hot water heater '22 ($15k), providing efficient, worry-free comfort for years to come. Additional highlights include laminate & tile floor, ensuite stackable laundry, California-style shutters, Dryer duct cleaned June '25, retractable balcony screen door & private key-access storage locker - ideal for bikes & seasonal storage. Close to the shops & restaurants of Leslie/Mulock, transit & HWY 404. A wonderful opportunity to enjoy comfortable, low-maintenance living in a sought-after Newmarket building!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,793/mo
Mortgage $2,662
Monthly Loss $3,093
Principal$700
Interest$1,961
Property Tax$269
Condo Fees$662
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,704/yr
NOI
$17,656/yr
Net Cash Flow
-$1,190/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 900 Bogart Mill Trail 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.