7805 Bayview Avenue 413, Markham

$725,000
7805 Bayview Avenue 413

$725,000

New
28d
Condo ApartmentApartment

7805 Bayview Avenue 413, Markham

Total Monthly Obligation $4,599

HausQ Valuation Report
Beds
2
Baths
2
Park
3
Sqft
1200-1399
DOM
28d
Score
16
Yield
5.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-N13829350
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,144.24 (2025)
Maintenance-$1,212.54/mo
Locker-Exclusive
Parking-3 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful two-bedroom ( ( Solarium), southeast-facing condo at Bayview, featuring a versatile solarium that can be converted back to its original configuration. Enjoy one of the most desirable exposures, with abundant natural light and stunning southern views. Freshly painted and featuring brand-new flooring, this bright and beautifully refreshed home is truly move-in ready. Enjoy the rare and exceptional convenience of 3 owned parking spaces and 1Exclusive-use & 1 Owned locker, providing outstanding value, convenience, and storage. Whether you're looking for comfort, space, or a place to truly call home, your search ends here-this is the one you've been waiting for!Landmark offers an impressive array of exceptional amenities, including an indoor pool, tennis court, squash court, gym, sauna, guest suite, and ample visitor parking. Ideally located close to excellent schools, supermarkets, shopping, Highway 407, and Highway 404, this condo offers the perfect combination of comfort, convenience, and an unbeatable location. A rare opportunity you won't want to miss-don't look any further, this is the one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$580,000
Land Transfer Taxes$10,975
Legal Fees (Est.)
$
Total cash required for closing$157,475

Total Monthly Obligation

$4,599/mo
Mortgage $2,924
Monthly Loss $3,829
Principal$770
Interest$2,155
Property Tax$262
Condo Fees$1,213
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,080/yr
NOI
$15,977/yr
Net Cash Flow
-$1,593/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7805 Bayview Avenue 413

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.