537 Walpole Crescent, Newmarket

$619,900
537 Walpole Crescent

$619,900

New
28d
Att/Row/Townhouse2-Storey

537 Walpole Crescent, Newmarket

Total Monthly Obligation $3,218

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
22
Yield
5.9%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13830090
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-16.4 × 51.88 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,108.13 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Renovator's Dream In Newmarket's Desirable Stonehaven-Wyndham Neighbourhood! This 3-bedroom, 2-bathroom 2-storey townhouse offers an exciting opportunity to transform & create a home that truly reflects your style. Featuring a spacious living room, eat-in kitchen, dining room with walkout to the yard & unfinished basement with laundry hookups, the possibilities are ready for your vision. Recent upgrades include a new furnace & heat pump installed August 2026, plus 3 windows replaced in 2021. Private front-yard parking for 2 cars, fully fenced large yard perfect for entertaining or to create your own oasis. Enjoy being just steps to parks, trails, and the Magna Centre, with easy access to top-rated schools, Southlake Hospital, Highway 404, shopping, restaurants, and vibrant Downtown Newmarket. Bring your ideas, your vision & your renovation plans. This one is ready for its next chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,218/mo
Mortgage $2,501
Monthly Loss $2,560
Principal$658
Interest$1,843
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$24,472/yr
Net Cash Flow
-$461/mo
Cash Margin
-15.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 537 Walpole Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.