74 Mactaggart Drive, King

$3,100,000
74 Mactaggart Drive

$3,100,000

New
28d
Detached2-Storey

74 Mactaggart Drive, King

Total Monthly Obligation $14,120

Beds
5
Baths
5
Park
10
Sqft
3500-5000
DOM
28d
Score
13
Yield
2.1%
Cash on Cash
-14.2%
Cap Rate
1.5%
5Y IRR
4.6%
10Y IRR
6.1%
Property Type-Detached
MLS® Number-N13830396
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-111.31 × 273.2 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$14,881.01 (2026)
Parking-13 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-WORLD CLASS REALTY POINT
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-Nobleton
Title-Residential Freehold

No agent assigned

Nobleton Estates extensively renovated estate offers over 4,300 sq. ft. of refined living space, plus an estimated additional 2,000 sq. ft. of professionally finished walk-up basement.Every detail has been thoughtfully designed, from the custom-crafted millwork and engineered wide-plank flooring throughout, mudroom and laundry room, blending exceptional functionality with luxurious finishes. Luxury Entertainer's Kitchen is truly the heart of the home, showcasing an extra ordinary collection of premium appliances from Miele, Wolf, and Bosch. The finished lower level is designed for both wellness and entertainment, featuring a professional gym with equipment and a private theatre. Private professionally landscaped grounds feature a spectacular in-ground pool and hot tub, creating the perfect setting for relaxation and social gatherings. A truly one-of-a-kind estate offering luxury, sophistication and an unparalleled lifestyle in Nobleton Estates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,480,000
Land Transfer Taxes$63,975
Legal Fees (Est.)
$
Total cash required for closing$685,475

Total Monthly Obligation

$14,120/mo
Mortgage $12,505
Monthly Loss $10,829
Principal$3,291
Interest$9,214
Property Tax$1,240
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,000/yr
NOI
$40,019/yr
Net Cash Flow
-$9,170/mo
Cash Margin
-166.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 74 Mactaggart Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.