7 Rock Garden Street, Markham

$955,000
7 Rock Garden Street

$955,000

New
28d
Semi-Detached 3-Storey

7 Rock Garden Street, Markham

Total Monthly Obligation $4,605

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
28d
Score
18
Yield
4.3%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-N13831000
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-22.97 × 82.02 ft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$4,537.91 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60/90/120 Days
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Spacious Well-Maintained 4 Bedroom 4 Baths Semi-Detached [2,325 Sq Ft Above Grade!] Home In Desirable Cornell Rouge! Multi-Generational Use with Versatile Ground Floor Bedroom & Full Bathroom Ideal As an In-Law Suite, Home Office, or Guest Suite! Possibility to Finish Basement for Potential Income Suite Using Back Door Entrance. Spacious, Functional Living Space Ideal For Large Growing Families. Direct Access To 1-Car Garage Plus 2-Car Parking on Extended Driveway, Sun-Filled Second Floor with Hardwood Flooring, Spacious Family Room, Open Concept Living And Dining Areas, Creating The Perfect Setting For Everyday Living And Entertaining. The Upgraded Kitchen Features Granite Countertops, Centre Island, Upgraded Backsplash ('26), Ample Cabinetry, And A Walk-Out To The Balcony, Primary Bedroom Complete With A Private 5-Piece Ensuite. Recent Updates Include Newer Furnace ('25), Newer Roof with Added Roof Vent ('22), Newer A/C ('23), Insulation in Attic & Garage ('22), Some New Light Fixtures ('26), Freshly Painted ('26). Walks to to Top-Ranked Black Walnut Public School And Bill Hogarth Secondary School, Close to Markham Stouffville Hospital, Cornell Community Centre, Library, Parks, Cornell Bus Terminal, GO Transit, Hwy 7, Hwy 407, Markville Mall, And A Wide Selection Of Shopping, Dining, And Everyday Amenities. See Virtual Tour, 3D Matterport, and Floor Plan!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$764,000
Land Transfer Taxes$15,575
Legal Fees (Est.)
$
Total cash required for closing$208,075

Total Monthly Obligation

$4,605/mo
Mortgage $3,852
Monthly Loss $3,592
Principal$1,014
Interest$2,839
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,472/yr
NOI
$28,287/yr
Net Cash Flow
-$1,495/mo
Cash Margin
-43.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Rock Garden Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.