24 Harlan Street, Markham

$1,399,000
24 Harlan Street

$1,399,000

Price Change
28d
Detached2-Storey

24 Harlan Street, Markham

Total Monthly Obligation $6,547

Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
28d
Score
15
Yield
3.1%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N13831090
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-35.56 × 83.11 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,351.52 (2026)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Stunning 4-Bedroom Detached Home In The Highly Sought-After Cornell Community! $$$ Spent On Upgrades, Showcasing Luxurious Finishes And Professional Interior Design Throughout. Featuring 9' Ceilings On The Main Floor, Solid Hardwood Flooring, Pot Lights, Large Windows And A Bright, Open-Concept Layout Filled With Natural Light. The Chef-Inspired Kitchen Features Custom Premium Cabinetry, An Open-Concept Design And High-End Appliances - Perfect For Both Everyday Living And Entertaining. The Second Floor Offers 4 Spacious Bedrooms, Including Two Bedrooms With Private Ensuite Bathrooms, Plus Two Additional Bedrooms Sharing A Jack & Jill Bathroom. The Primary Suite Features A Luxurious 4-Piece Ensuite. Direct Indoor Access To The Attached Garage. Located In A Family-Friendly Neighbourhood With Access To Rouge Park P.S. And Bill Hogarth S.S. Minutes To Schools, Parks, Baseball Fields, Pickleball & Basketball Courts, Dog Park, Community Centre, Library, Markham Stouffville Hospital, Public Transit, Shopping And Hwy 407. A Beautifully Upgraded Home Offering Style, Comfort And Convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,547/mo
Mortgage $5,643
Monthly Loss $5,062
Principal$1,485
Interest$4,158
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,584/yr
NOI
$28,374/yr
Net Cash Flow
-$3,279/mo
Cash Margin
-90.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Harlan Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.