19 Butcher Street, Brock

$825,000
19 Butcher Street

$825,000

New
28d
Detached2-Storey

19 Butcher Street, Brock

Total Monthly Obligation $4,226

Beds
5
Baths
4
Park
3
Sqft
2500-3000
DOM
28d
Score
16
Yield
4.0%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N13831108
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.2 × 101.71 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$6,273.09 (2025)
Parking-5 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Beaverton
Title-Residential Freehold

No agent assigned

Welcome to 19 Butcher Street, an executive detached home situated on a premium 50-foot lot in one of Beaverton's most sought-after family communities. Offering nearly 3,000 sq. ft. of bright, functional living space, this home features 4spacious bedrooms, 4 bathrooms, a double-car garage open above when you enter, and open concept principal rooms designed for entertaining. The main level features living and dining areas, a gas fireplace in the great room, and an office room and a pass-through servery to the kitchen with a pantry and breakfast area that overlooks the ravine. Outside, you'll enjoy a level backyard backing onto tranquil green views. Upstairs, all four bedrooms include direct access to an ensuite or semi-ensuite bath, along with generous walk-in closet space. Lake Simcoe (2-3 mins / ~1.5 km): Immediate access to Beaverton Harbour, Beaverton Peninsula Park, public boat launches, sandy beaches, and world-class year-round fishing (including winter ice Minutes away from downtown Beaverton shops, restaurants, public schools, splash pads, and local marina access. Quick commuting routes via Highway 12 and Highway 48 connect you to the Greater Toronto Area or neighbouring Uxbridge and Orillia.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$660,000
Land Transfer Taxes$12,975
Legal Fees (Est.)
$
Total cash required for closing$179,475

Total Monthly Obligation

$4,226/mo
Mortgage $3,328
Monthly Loss $3,350
Principal$876
Interest$2,452
Property Tax$523
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,204/yr
NOI
$19,111/yr
Net Cash Flow
-$1,735/mo
Cash Margin
-62.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Butcher Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.