34 Banshee Lane, Richmond Hill

$1,250,000
34 Banshee Lane

$1,250,000

New
28d
Att/Row/Townhouse3-Storey

34 Banshee Lane, Richmond Hill

Total Monthly Obligation $5,848

Beds
3
Baths
4
Park
1
Sqft
2000-2500
DOM
28d
Score
16
Yield
3.7%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Att/Row/Townhouse
MLS® Number-N13831144
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-23.82 × 69.09 ft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,168.71 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLCONDA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Negotiable
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Experience refined luxury in this exceptionally private south-facing end-unit townhome, offering over 2,000 sq. ft. of living space in an Oak Ridges enclave, set back from the main road. Built by Fifth Avenue Homes, renowned for craftsmanship and timeless Italian-inspired design, the residence is surrounded by nature trails and just minutes from Lake Wilcox, where luxury, comfort, and nature meet. * Upgraded throughout, this home features expansive windows, 10-ft smooth ceilings on the main level, smooth ceilings throughout, 5-inch baseboards, and a remote-controlled natural gas fireplace. The south-facing orientation enhances natural light and creates a welcoming atmosphere year-round. * The gourmet kitchen features a premium Sub-Zero refrigerator with built-in wine storage, Wolf gas range, ASKO dishwasher, Sirius wall-mounted chimney-style range hood, quartz countertops, waterfall island, extended upper cabinetry, and abundant storage. A walk-out leads to a balcony with a gas BBQ line, ideal for dining and entertaining. * The family room opens to a private garden terrace, creating an outdoor retreat. The primary bedroom offers a walk-in closet with custom organizer, while two additional bedrooms each feature walk-out balconies.Control4 smart home automation provides remote control of indoor and outdoor lighting, automatic climate control, and front-door monitoring for convenience and security. Residents enjoy a private parkette within the enclave, providing a space to relax and connect with neighbours, complemented by an active resident WhatsApp group fostering community spirit. * Families will appreciate educational options nearby, including reputable public and Catholic schools, as well as private schools Holy Trinity School, The Country Day School, and St. Andrew's College in Aurora. * This residence combines premium finishes, sophisticated technology, and timeless design in one of Oak Ridges' most desirable natural settings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$5,848/mo
Mortgage $5,042
Monthly Loss $4,521
Principal$1,327
Interest$3,715
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,672/yr
NOI
$31,436/yr
Net Cash Flow
-$2,422/mo
Cash Margin
-63.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Banshee Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.