20 Shalom Aleichem Court, Vaughan

$1,900,000
20 Shalom Aleichem Court

$1,900,000

New
28d
Detached2-Storey

20 Shalom Aleichem Court, Vaughan

Total Monthly Obligation $8,747

Beds
5
Baths
6
Park
4
Sqft
3000-3500
DOM
28d
Score
15
Yield
3.3%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13831180
Beds-5
Bathrooms-6
Size-3000-3500 sqft
Lot Size-40 × 138 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,492 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD upon acceptance
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Set on a quiet private court in coveted Thornhill Woods, this home makes an unforgettable first impression: a grand 18-ft foyer with solid 8-ft doors and Austrian crystal chandeliers beneath soaring ceilings. The Euro-inspired kitchen anchors the main level with granite counters and backsplash, custom cabinetry, flowing into an open family room with a gas fireplace, built-in media wall and coffered ceilings. Graceful arches frame the formal dining room and a private main-floor office suite for work-from-home living. Upstairs, generous light-filled bedrooms with walk-in closets include a primary retreat with spa-like ensuite. The finished lower level is built for entertaining, with a wet bar and nanny suite complete with 3-pc ensuite. Double garage and parking for six. Minutes to top schools, parks, shops and Hwy 7/400/407 access. Being sold as is, where is - buyer to satisfy themselves as to condition, measurements and all particulars; no warranties or representations made.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,520,000
Land Transfer Taxes$34,475
Legal Fees (Est.)
$
Total cash required for closing$415,975

Total Monthly Obligation

$8,747/mo
Mortgage $7,664
Monthly Loss $6,730
Principal$2,017
Interest$5,647
Property Tax$708
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.6%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,072/yr
NOI
$43,773/yr
Net Cash Flow
-$4,016/mo
Cash Margin
-76.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Shalom Aleichem Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.