129 Four Seasons Crescent, East Gwillimbury

$979,000
129 Four Seasons Crescent

$979,000

Price Change
28d
Semi-Detached 2-Storey

129 Four Seasons Crescent, East Gwillimbury

Total Monthly Obligation $4,724

Beds
5
Baths
3
Park
2
Sqft
1500-2000
DOM
28d
Score
16
Yield
3.9%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Semi-Detached
MLS® Number-N13831284
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-22.64 × 104.99 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,797.7 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural East Gwillimbury
Title-Residential Freehold

No agent assigned

Stunning Fully Renovated 4 Bedroom Semi for sale. Stone Porch, Interlocked Backyard with Mature Trees & Shrubs. Hardwood floors throughout, Elegant Marble Washrooms, Glass Shower & Freestanding Tub in the Primary Ensuite. Custom Maple Kitchen with Quartz Countertops & Built-in SS Appliances. Spacious Primary features his & hers closet. Finished Basement with Recreational Room, Storage room & a Bedroom. Walking distance to Schools, Parks & Major Plaza.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,200
Land Transfer Taxes$16,055
Legal Fees (Est.)
$
Total cash required for closing$213,355

Total Monthly Obligation

$4,724/mo
Mortgage $3,949
Monthly Loss $3,685
Principal$1,039
Interest$2,910
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,004/yr
NOI
$24,906/yr
Net Cash Flow
-$1,874/mo
Cash Margin
-59.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Four Seasons Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.