1168 McTavish Drive, Newmarket

$1,380,000
1168 McTavish Drive

$1,380,000

New
28d
Detached2-Storey

1168 McTavish Drive, Newmarket

Total Monthly Obligation $6,640

HausQ Valuation Report
Beds
6
Baths
5
Park
4
Sqft
3000-3500
DOM
28d
Score
15
Yield
3.5%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13831444
Beds-6
Bathrooms-5
Size-3000-3500 sqft
Lot Size-41.04 × 105.06 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,381 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Welcome To A Home Designed For Comfortable Family Living In The Heart Of Prestigious Stonehaven-Wyndham. Offering Over 3,000 Sq. Ft. OfBeautifully Finished Living Space, This Impressive Residence Features A Double-Car Garage, Generously Sized Principal Rooms And AThoughtfully Designed Layout That Flows Effortlessly From One Space To The Next. The Bright And Welcoming Main Floor Provides The PerfectSetting For Everyday Family Moments, Holiday Gatherings And Entertaining Friends. Downstairs, The Fully Finished Walkout Basement FeelsLike A Home Of Its Own, Complete With Two Additional Bedrooms, A Dedicated Home Theatre And An Expansive Recreation Area With A PoolTable-Ideal For Movie Nights, Weekend Entertaining, Teenagers, Overnight Guests Or Multi-Generational Living. Step Directly Out To TheBackyard And Enjoy A Seamless Connection Between Indoor Comfort And Outdoor Living. Set Within One Of Newmarket's Most Sought-AfterSchool Districts, Just Minutes From Parks, Scenic Trails, Shopping, Restaurants, Transit And Highway 404. A Rare Opportunity To Own ASpacious, Move-In Ready Home In One Of Newmarket's Most Established And Family-Friendly Neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,104,000
Land Transfer Taxes$24,075
Legal Fees (Est.)
$
Total cash required for closing$301,575

Total Monthly Obligation

$6,640/mo
Mortgage $5,567
Monthly Loss $5,175
Principal$1,465
Interest$4,102
Property Tax$698
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,300/yr
NOI
$30,589/yr
Net Cash Flow
-$3,017/mo
Cash Margin
-75.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1168 McTavish Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.