1 Cranley Road, East Gwillimbury

$1,399,000
1 Cranley Road

$1,399,000

New
28d
Detached2-Storey

1 Cranley Road, East Gwillimbury

Total Monthly Obligation $6,605

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
28d
Score
15
Yield
3.4%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-N13831540
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-47.93 × 102.59 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,046.34 (2026)
Parking-6 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SKYLETTE MARKETING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sharon
Title-Residential Freehold

No agent assigned

Welcome to this sun-filled detached home on a premium 48-ft corner lot in Sharon Village, where a bright, expansive layout is paired with 9-ft ceilings on both the main and second floors. The classic brick-and-stone exterior opens into a soaring 18-ft foyer with a solid oak staircase, while wrap-around corner windows pull natural light across the open-concept living and dining areas. The upgraded kitchen features new tiling, granite countertops, stainless steel appliances, a centre island with a breakfast bar, and a sunlit breakfast area with a walkout to the fenced backyard. An inviting family room anchored by a gas fireplace, a private main-floor office, and a custom-upgraded mudroom-complete with a new countertop, tiled backsplash, deep sink, and lower cabinetry-deliver effortless day-to-day functionality. Upgraded throughout with continuous hardwood flooring across both levels and extensive modern pot lights, the upper floor offers four generous bedrooms and three full bathrooms, including two 4-piece semi-ensuites so every bedroom has direct bath access. The primary retreat rests under a 10-ft tray ceiling with two walk-in closets and a 5-piece ensuite featuring a double vanity and soaker tub, while a newly finished basement room adds versatile space for a gym, media lounge, or second office. Built in 2023 in one of East Gwillimbury's fastest-growing communities, this home is steps from schools and parks, and minutes to Hwy 404, the GO Station, Costco, and Upper Canada Mall.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,605/mo
Mortgage $5,643
Monthly Loss $5,120
Principal$1,485
Interest$4,158
Property Tax$587
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,004/yr
NOI
$30,757/yr
Net Cash Flow
-$3,080/mo
Cash Margin
-78.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Cranley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.