57 Faimira Avenue, Georgina

$975,000
57 Faimira Avenue

$975,000

New
27d
Detached2-Storey

57 Faimira Avenue, Georgina

Total Monthly Obligation $4,869

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
27d
Score
16
Yield
3.9%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N13831842
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.44 × 88.61 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,731 (2025)
Parking-4 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Beautiful and Functional 4 bed 4 bath built by Aspen Ridge Homes. Bright and spacious layout with tons of natural sunlight and neutral tones thru out. Hardwood floors throughout the main floor. A huge family room with the Gas Fire Place. Direct access to garage. Great size bedrooms with ensuite/semi ensuite. Great location just minutes to the 404 and a 30 min straight drive into the city and walking distance to blue water beaches !! Enjoy the best of both worlds !! Quiet living with an easy drive into the city !! Dont miss this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,869/mo
Mortgage $3,933
Monthly Loss $3,834
Principal$1,035
Interest$2,898
Property Tax$561
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,484/yr
NOI
$23,405/yr
Net Cash Flow
-$1,982/mo
Cash Margin
-61.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Faimira Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.