234 Beechy Drive, Richmond Hill

$819,900
234 Beechy Drive

$819,900

New
27d
Semi-Detached 2-Storey

234 Beechy Drive, Richmond Hill

Total Monthly Obligation $4,038

Beds
3
Baths
1
Park
7
Sqft
700-1100
DOM
27d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Semi-Detached
MLS® Number-N13831868
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-40 × 102 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,264.18 (2026)
Parking-7 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Crosby
Title-Residential Freehold

No agent assigned

Welcome to this two-storey, semi-detached home situated on a quiet street in a highly desirable, family-friendly neighbourhood. The home features 3 bedrooms, 1 full bathroom, a bright south-facing backyard, and a spacious private lot with a deck-perfect for outdoor entertaining and family enjoyment.The basement offers excellent potential for an in-law suite or additional living space - with a separate entrance already in place! Ample parking is available in the private driveway. This well-maintained home shows pride of ownership and provides an excellent opportunity for buyers looking to add their own personal updates.Conveniently located within walking distance of schools, including Bayview Secondary School, Richmond Hill High School, TMS Campus and Montessori, as well as French immersion, public and separate schools. Close to parks, recreation centres, shopping, local and GO Transit, and just a short drive to Highway 404.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,920
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,353

Total Monthly Obligation

$4,038/mo
Mortgage $3,307
Monthly Loss $3,167
Principal$870
Interest$2,437
Property Tax$355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,672/yr
NOI
$18,841/yr
Net Cash Flow
-$1,737/mo
Cash Margin
-68.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 234 Beechy Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.