90 Ronan Crescent, Vaughan

$1,025,000
90 Ronan Crescent

$1,025,000

New
28d
Att/Row/Townhouse2-Storey

90 Ronan Crescent, Vaughan

Total Monthly Obligation $4,845

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
28d
Score
17
Yield
4.2%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13831994
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-21.98 × 104 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,029.78 (2026)
Parking-3 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Sonoma Heights
Title-Residential Freehold

No agent assigned

Fantastic Opportunity! Spacious 3+1 Bedroom, 4 Bath Freehold Townhome offering the feel of a semi, linked only by the garage. Bright & spacious layout with double-door entry, pot lights, granite kitchen counters, S/S appliances, gas stove, electric fireplace, reverse osmosis system & water softener. Finished basement with Bedroom, Kitchen, 3Pc Bath & separate entrance from garage, offering flexible use, subject to applicable requirements. Newer roof, cold cellar, huge backyard deck & garage-to-yard access. Parking for 3 cars (2 driveway + 1 garage). Excellent location close to transit, schools, parks, trails, shopping, hospital, banks, restaurants & groceries. Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$820,000
Land Transfer Taxes$16,975
Legal Fees (Est.)
$
Total cash required for closing$223,475

Total Monthly Obligation

$4,845/mo
Mortgage $4,135
Monthly Loss $3,757
Principal$1,088
Interest$3,047
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,116/yr
NOI
$30,275/yr
Net Cash Flow
-$1,612/mo
Cash Margin
-44.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Ronan Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.