70 Brule Lakeway, Georgina

$1,985,000
70 Brule Lakeway

$1,985,000

New
28d
Detached2-Storey

70 Brule Lakeway, Georgina

Total Monthly Obligation $8,587

HausQ Valuation Report
Beds
4
Baths
4
Park
7
Sqft
3000-3500
DOM
28d
Score
14
Yield
1.9%
Cash on Cash
-13.8%
Cap Rate
1.6%
5Y IRR
4.8%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-N13832218
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-75.38 × 201 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$2,455 (2025)
Parking-10 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Immediately
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Fabulous, Radiant and Sophisticated Two-storey Custom-built Home in the Heart of Jackson's Point. Less than a 5-minute Walk to Private Community Beach on Lake Simcoe. This Beautiful Open Concept (first floor) House with Lots of Windows, Stunning 2-sided Gas Fireplace, 10-foot Ceiling First Floor and 9 ft Ceiling Second Floor, Office and 3 Car Garage (one of them drive through to the back yard) Has Everything for Comfortable LIving. Bright and Spacious Kitchen with Ample Modern Style Cabinetry and Granite Countertops has a Walk out to a Composite Deck Overlooking a Large Stone Patio. Beautiful Wooden Staircase with an Impressive Crystal Chandelier Above will take you to the Second Floor, Where you will Find the Master Bedroom with an Ensuite Bathroom and 119 sq ft Walk-in Closet, plus 3 More Bedrooms with 2 Ensuite Bathrooms. Just a Few Minutes Drive to Grocery Stores, LCBO, Restaurants and More. Open house Sat and Sun, starting October 3, 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,588,000
Land Transfer Taxes$36,175
Legal Fees (Est.)
$
Total cash required for closing$434,675

Total Monthly Obligation

$8,587/mo
Mortgage $8,007
Monthly Loss $6,480
Principal$2,107
Interest$5,900
Property Tax$205
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.3%0
5-Year IRR
2.8%6
10-Year IRR
5.0%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$26,525/yr
Net Cash Flow
-$5,797/mo
Cash Margin
-187.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Brule Lakeway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.