119 Pond Drive, Markham

$749,000
119 Pond Drive

$749,000

New
27d
Condo Townhouse3-Storey

119 Pond Drive, Markham

Total Monthly Obligation $3,844

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1600-1799
DOM
27d
Score
17
Yield
4.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-N13832396
Bed+Den-3+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 26, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,939.75 (2026)
Maintenance-$294.03/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Commerce Valley
Title-Residential Condo & Other

No agent assigned

Welcome To This Cozy Townhouse In A Prime Markham Location Featuring Pot Lights And Smooth Ceilings On The Main Floor, Complemented By Sleek Glass Railings. Open Concept Living And Dining Area With Large Windows. The Good Sized Kitchen Offers Stainless Steel Appliances, Backsplash, Double Sink, California Shutters, And Breakfast Area That Walks Out To A Private Balcony. The Upper Level Includes 2 Spacious Bedrooms With Large Closets And 4pc Bathroom. The Ground Floor Provides A Generous Office With A Closet And A 3pc Bathroom, Offering Flexibility To Convert The Space Into An Additional Bedroom. Top Ranking Doncrest Public School, Thornlea Secondary School, St. Rene Goupil-St. Luke Catholic Elementary School & St. Robert Catholic High School. Steps To Vanhorn Park, Shops, Restaurants, Banks, Plazas, Public Transit. Minutes To Hwy 404/407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,844/mo
Mortgage $3,021
Monthly Loss $3,049
Principal$795
Interest$2,226
Property Tax$328
Condo Fees$294
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,736/yr
NOI
$19,594/yr
Net Cash Flow
-$1,388/mo
Cash Margin
-50.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 119 Pond Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.