168 Legends Way, Markham

$1,028,000
168 Legends Way

$1,028,000

New
27d
Condo TownhouseMulti-Level

168 Legends Way, Markham

Total Monthly Obligation $5,369

Beds
3
Baths
3
Park
2
Sqft
2000-2249
DOM
27d
Score
16
Yield
4.4%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Condo Townhouse
MLS® Number-N13832688
Beds-3
Bathrooms-3
Size-2000-2249 sqft
Listed on site-Sep 26, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$5,629.48 (2026)
Maintenance-$552.83/mo
Locker-None
Parking-4 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Immed/TBA
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Tridel Circa Townhouse:Phase 2 In Popular Unionville Location, Beautiful Unit Of Appox 2217 Sq.Ft.(B2E Model As Per Builder), High Ceiling, Oak Staircase, Cornice Moulding, Glass Shower Door,California Shutters, Hardwood Floor, Granite Kitchen Counter Top, Backsplash, Gas Fireplace, Pot Lights, Direct Access To Garage, Close To Markham Civic Centre & Theatre, Buses, Shopping, Unionville High, Coledale P.S. Minutes To Go Station, Hwy 404/407.Extras: Ss Fridge, Ss Stove, Ss B/In Dishwasher, Washer, Dryer, Freezer, Powerful Exhaust Vent, Cac, Water Filter System, Two Garage Door Openers, Security Alarm, Cultured Marble Vanity Tops, California Shutters, Window Coverings, Elfs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$822,400
Land Transfer Taxes$17,035
Legal Fees (Est.)
$
Total cash required for closing$224,135

Total Monthly Obligation

$5,369/mo
Mortgage $4,147
Monthly Loss $4,277
Principal$1,091
Interest$3,055
Property Tax$469
Condo Fees$553
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,432/yr
NOI
$26,225/yr
Net Cash Flow
-$1,961/mo
Cash Margin
-51.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 168 Legends Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.