70 Embassy Drive, Vaughan

$1,249,900
70 Embassy Drive

$1,249,900

New
26d
Detached2-Storey

70 Embassy Drive, Vaughan

Total Monthly Obligation $5,849

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
26d
Score
17
Yield
4.1%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-N13832744
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-38.78 × 120.03 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,187 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible/TBA
Neighbourhood-East Woodbridge
Title-Residential Freehold

No agent assigned

Welcome to 70 Embassy Drive - a beautifully maintained 2-storey detached home on a quiet, family-friendly street in sought after East Woodbridge. Offering 3+1 bedrooms and 4 bathrooms, this carpet-free home is truly move-in ready, with all the big-ticket items already done: freshly painted (2026), new furnace (2025), roof (2022), A/C (2022), eavestroughs (2022), a renovated primary ensuite (2021), new main-floor oven, and a monitored security system with cameras and door sensors (2024). The fully finished lower level features a kitchen, a dining area, family room, one bedroom, a full bathroom, versatile gym, and a separate laundry area. A fully fenced backyard rounds out a home that checks all the boxes. Located minutes to top-rated schools, parks, shopping, and public transit, with quick access to major highways - everything a growing family needs close to home. A rare opportunity in one of Vaughan's most established and convenient neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,920
Land Transfer Taxes$21,473
Legal Fees (Est.)
$
Total cash required for closing$272,953

Total Monthly Obligation

$5,849/mo
Mortgage $5,042
Monthly Loss $4,522
Principal$1,327
Interest$3,715
Property Tax$432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.2%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,700/yr
NOI
$35,943/yr
Net Cash Flow
-$2,047/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Embassy Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.