158 Nantucket Drive, Richmond Hill

$1,888,800
158 Nantucket Drive

$1,888,800

New
25d
Detached2-Storey

158 Nantucket Drive, Richmond Hill

Total Monthly Obligation $8,630

Beds
5
Baths
4
Park
2
Sqft
3000-3500
DOM
25d
Score
15
Yield
3.2%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-N13834074
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-49.34 × 147.47 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,631.45 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Oak Ridges Lake Wilcox
Title-Residential Freehold

No agent assigned

Set on a beautiful street steps to Lake Wilcox & surrounded by an evolving collection ofstunning custom-built & multi-million-dollar homes, this impressive 4-bdrm detached residencefaces lush ravine & offers over 3,000 SF of elegantly curated space on an exceptional deep lotin the heart of this coveted neighbourhood. Located in one of Richmond Hill's most desirablepockets, this home presents an outstanding way to enjoy space, community & lifestyle to thefullest. Step inside to a spacious foyer & expansive main floor designed for both everydayliving & entertaining. Beautiful hardwd flooring runs t/o with the main level freshlyrefinished. The huge living & dining rooms are bathed in tons of natural light from the largewindows, and feature elegant crown mouldings and coffered ceiling. Generous eat-in kitchenfeatures granite c/t that offer plenty of workspace, centre island & bright breakfast area withw/o to interlocked backyard patio. The showpiece of the main floor is its spectacular openconcept family rm with 2-storey soaring ceilings, dramatic windows & gas f/pl that combine tocreate an unforgettable gathering space. Versatile office positioned between main & 2nd levelsprovides an ideal work-from-home space, study or reading area. The expansive second floorfeatures 4 generously sized bedrooms, including an ample primary suite with his & hers closets& 4PC ensuite. Modern finished basement extends the living area even further with a hugerecreation room, kitchenette, open-concept bedroom area with built in closets & abundantstorage incl pantry & cold cellar. Outside, the rare oversized backyard oasis is made forsummer living, with its large patio, garden, shed & plenty of room to entertain, BBQ, play orsimply unwind. Minutes to Lake Wilcox, scenic trails, parks, Oak Ridges Community Centre,highly ranked schools, shopping & everyday conveniences, this is an exceptional place to callhome in one of Richmond Hill's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,511,040
Land Transfer Taxes$34,251
Legal Fees (Est.)
$
Total cash required for closing$413,511

Total Monthly Obligation

$8,630/mo
Mortgage $7,619
Monthly Loss $6,625
Principal$2,005
Interest$5,614
Property Tax$636
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,128/yr
NOI
$42,884/yr
Net Cash Flow
-$4,045/mo
Cash Margin
-79.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 158 Nantucket Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.