130 Rush Road, Aurora

$1,029,000
130 Rush Road

$1,029,000

New
25d
Detached2-Storey

130 Rush Road, Aurora

Total Monthly Obligation $4,972

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
25d
Score
17
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-N13834190
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-29.52 × 104 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,352 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-MAIN STREET REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30-60 Days TBA
Neighbourhood-Bayview Wellington
Title-Residential Freehold

No agent assigned

Welcome to your dream home at 130 Rush Rd, perfectly situated on a serene, quiet street directly adjacent to the prestigious St. Andrews Golf Club. This impressive 3+1 bedroom, 3-bathroom residence offers a seamless open-concept main floor, masterfully designed to connect the spacious living and dining areas with a cozy family room-with a 2 Sided Fireplace ideal for both everyday living and elegant entertaining.Upstairs, you will find three generous-sized bedrooms, Primary Bedroom with walk in Closet and En Suite bath all filled with natural light, while the fully finished basement provides incredible versatility with a large recreation room, an additional bedroom, and ample storage space. Beyond the backyard's proximity to the greens, this home is unbeatable for convenience, located just steps from the golf course and minutes away from top-rated schools, major highways, and premier shopping. Don't miss the opportunity to live in one of the area's most sought-after pockets

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$823,200
Land Transfer Taxes$17,055
Legal Fees (Est.)
$
Total cash required for closing$224,355

Total Monthly Obligation

$4,972/mo
Mortgage $4,151
Monthly Loss $3,879
Principal$1,092
Interest$3,058
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$29,568/yr
Net Cash Flow
-$1,687/mo
Cash Margin
-46.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Rush Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.