89 Crawford Rose Drive, Aurora

$939,000
89 Crawford Rose Drive

$939,000

New
25d
Detached2-Storey

89 Crawford Rose Drive, Aurora

Total Monthly Obligation $4,604

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
25d
Score
16
Yield
3.9%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-N13834368
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-43.76 × 161 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,293 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Aurora Heights
Title-Residential Freehold

No agent assigned

Welcome to 89 Crawford Rose Drive, a stately and impeccably maintained family home nestled in the highly sought-after Aurora Heights neighborhood. The perfect place to lay down roots, this property immediately welcomes you with a private front porch beautifully framed by mature perennials.Step inside to discover a bright and airy main floor, newly elevated by freshly updated 12mm waterproof flooring throughout, that masterfully balances everyday comfort with elegant entertaining. The heart of the home features an inviting eat-in kitchen-thoughtfully appointed right down to the small details, like motion sensor under-cabinet lighting-and a cozy family room anchored by a warm fireplace, ideal for relaxed weeknight family meals. When hosting holiday gatherings, the formal dining area and living room provide a sophisticated setting.Rest easy knowing this is a mechanically sound home with a dependably dry basement. Downstairs, the finished basement presents an incredible opportunity for an in-law suite. It already offers a comfortable bedroom and bathroom, alongside versatile space that could easily be converted into a kitchen for extended family.Outside, a private backyard retreat awaits. Designed for maximum enjoyment and low maintenance, the yard features mature trees that create tranquil, shady spots on warm afternoons. When it is time to entertain, the bright and sunny back deck serves as the ultimate spot for hosting backyard BBQs.Beyond the property lines, the location is truly second to none. You are just steps away from local schools, lush neighborhood parks, and charming cafes. Additionally, you are only minutes from major shopping, the prestigious St. Andrew's College, the Aurora GO Station, and all the outstanding amenities that make this community synonymous with idyllic family living

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,200
Land Transfer Taxes$15,255
Legal Fees (Est.)
$
Total cash required for closing$204,555

Total Monthly Obligation

$4,604/mo
Mortgage $3,788
Monthly Loss $3,607
Principal$997
Interest$2,791
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$23,039/yr
Net Cash Flow
-$1,868/mo
Cash Margin
-61.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 89 Crawford Rose Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.