5 Ballinger Way, Uxbridge

$879,900
5 Ballinger Way

$879,900

New
25d
Att/Row/Townhouse3-Storey

5 Ballinger Way, Uxbridge

Total Monthly Obligation $4,525

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
2500-3000
DOM
25d
Score
18
Yield
5.0%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13834718
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-23.5 × 108 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Taxes-$7,211 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Uxbridge
Title-Residential Freehold

No agent assigned

Welcome to 5 Ballinger Way. This stunning 2,520 sq. ft. home has been professionally interior-designed and decorated, featuring approximately $106,000 in luxury upgrades and carefully curated finishes throughout!! This gorgeous CUSTOM DESIGNED kitchen is the heart of the home, featuring wall to wall cabinetry with extended uppers to the ceiling, additional pantry storage, quartz countertops and backsplash, and an impressive nearly 10 foot (9.4") island, is an entertainer's dream! Gorgeous and upgraded 7 inch hardwood flooring flows throughout the entire home, complemented by custom and sophisticated wall treatments that give every space a polished, designer feel. All 3 bathrooms have been beautifully upgraded with quartz countertops and custom tile selections. A rare bonus is the exceptional 6 car parking! Huge double car garage with room for 2 vehicles, plus a driveway accommodating an additional 4 cars. No detail has been overlooked in this beautifully finished, extensively upgraded home. Stylish, sophisticated and truly move-in ready!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,525/mo
Mortgage $3,549
Monthly Loss $3,591
Principal$934
Interest$2,615
Property Tax$601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$27,709/yr
Net Cash Flow
-$1,240/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Ballinger Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.