77 Amberview Drive, Georgina

$828,000
77 Amberview Drive

$828,000

Price Change
25d
Detached2-Storey

77 Amberview Drive, Georgina

Total Monthly Obligation $4,131

Beds
5
Baths
4
Park
3
Sqft
1500-2000
DOM
25d
Score
18
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-N13835180
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.37 × 98.43 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,987 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-VIP BAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-T . B . A .
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated detached two-storey home with a double-car garage in the highly sought-after South Keswick community. This spacious family home offers a beautiful layout, plus a finished basement with two bedrooms, a full bathroom, a kitchen, and a separate entrance-providing excellent potential for extended family living. The upgraded eat-in kitchen features quartz countertops, wall-to-wall pantry storage, indirect lighting, and a walkout to a large 27-by-10.7-foot deck overlooking the fully fenced backyard. The combined living and dining room showcases hardwood flooring and a cozy gas fireplace, while the main floor also offers a convenient laundry room with direct access to the garage. The spacious primary bedroom includes a luxurious four-piece ensuite with a separate shower and soaker tub. Numerous recent upgrades provide peace of mind, including new windows and exterior doors from 2023, an updated powder room in 2024, a new heat pump in 2025, and a new hot water tank also in 2025. Additional features include a Google Nest smart thermostat, a Lorex security camera system, and a smart garage door opener with myQ app connectivity. Ideally located close to schools, parks, shopping, everyday amenities, and Highway 404, this move-in-ready home offers the perfect combination of space, comfort, modern upgrades, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$662,400
Land Transfer Taxes$13,035
Legal Fees (Est.)
$
Total cash required for closing$180,135

Total Monthly Obligation

$4,131/mo
Mortgage $3,340
Monthly Loss $3,252
Principal$879
Interest$2,461
Property Tax$416
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,144/yr
NOI
$25,743/yr
Net Cash Flow
-$1,195/mo
Cash Margin
-36.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Amberview Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.