75 Norman Bethune Avenue 920, Richmond Hill

$429,990
75 Norman Bethune Avenue 920

$429,990

New
25d
Condo ApartmentApartment

75 Norman Bethune Avenue 920, Richmond Hill

Total Monthly Obligation $2,618

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
25d
Score
20
Yield
6.2%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-N13835246
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,877.46 (2026)
Maintenance-$527.36/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLD PACIFIC REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Beaver Creek Business Park
Title-Residential Condo & Other

No agent assigned

Prime Richmond Hill location on the top floor with a full north facing balcony offering unobstructed views. This bright, clean 1-bedroom suite has been recently renovated and updated. The building offers exceptional amenities, including a full size indoor lap pool, gym, sauna, party room, guest suite, and 24 hour concierge. Suite includes 1 long parking spot and 1 wide locker. Commuters will love the convenience-Highways 404 and 407 are minutes away, with a bridge providing direct access to the 404. Transit is steps from the building, and you're close to shopping, restaurants, entertainment, Seneca College, the business district, and top ranked schools. Perfect for professionals, investors, or anyone seeking a vibrant, convenient lifestyle, this move-in-ready condo is an unbeatable opportunity in one of Richmond Hill's most desirable communities

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,992
Land Transfer Taxes$5,075
Legal Fees (Est.)
$
Total cash required for closing$92,573

Total Monthly Obligation

$2,618/mo
Mortgage $1,734
Monthly Loss $2,162
Principal$456
Interest$1,278
Property Tax$156
Condo Fees$527
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,616/yr
NOI
$13,349/yr
Net Cash Flow
-$622/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Norman Bethune Avenue 920

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.