10 Dunsheath Way 207, Markham

$588,000
10 Dunsheath Way 207

$588,000

New
25d
Condo TownhouseStacked Townhouse

10 Dunsheath Way 207, Markham

Total Monthly Obligation $3,171

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
20
Yield
5.5%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Townhouse
MLS® Number-N13835670
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,135.51 (2026)
Maintenance-$337.42/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immed
Neighbourhood-Cornell
Title-Residential Condo & Other

No agent assigned

Welcome To This Beautifully Updated 2 Bedrooms / 2 Washrooms Condo Townhouse In The Highly Desirable Cornell Community! This Bright And Spacious Home Features A Functional Open-Concept Layout, Modern Finishes, And Plenty Of Natural Light Throughout. The Upgraded Kitchen Is Designed For Both Style And Function, Featuring Granite Countertops, Ample Cabinetry, And Stainless Steel Appliances. Both Generously Sized Bedrooms Offer Large Picture Windows And Comfortable Living Space. One Of The Highlights Of This Home Is The Stunning Private Rooftop Terrace, Offering An Unobstructed North View - An Ideal Space To Enjoy Your Morning Coffee, Relax After A Long Day, Or Entertain Family And Friends. Conveniently Located Just Minutes To 407, Walmart, Banks, Restaurants, Schools And All Amenities. Walking Distance To The Cornell Bus Terminal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$470,400
Land Transfer Taxes$8,235
Legal Fees (Est.)
$
Total cash required for closing$127,335

Total Monthly Obligation

$3,171/mo
Mortgage $2,372
Monthly Loss $2,546
Principal$624
Interest$1,748
Property Tax$261
Condo Fees$337
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,292/yr
NOI
$19,478/yr
Net Cash Flow
-$749/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Dunsheath Way 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.