156 The Queensway Street S, Georgina

$619,000
156 The Queensway Street S

$619,000

New
25d
DetachedBungalow

156 The Queensway Street S, Georgina

Total Monthly Obligation $3,138

HausQ Valuation Report
Beds
4
Baths
2
Park
8
Sqft
1100-1500
DOM
25d
Score
20
Yield
5.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-N13836418
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-54.28 × 164 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,195.85 (2025)
Parking-8 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood
Roof-Shingles
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Keswick North
Title-Residential Freehold

No agent assigned

Welcome to 156 The Queensway st in Keswick! This charming 3 bedroom, +1 Large bedroom Apartment 2 kitchen Cozy Bungalow With Eat-in Kitchen Open To Living Room. Large Foyer/Sitting Room With Walk-out To Wrap Around Front Porch. Lots Of Parking. Prime Central Keswick Location Only 5 Minutes To 404 & Walking Distance To All Amenities. Shingles, Eavestrough & Downspouts (2020), Driveway Re-sealed (2023) You Don't Want To Miss This One!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,200
Land Transfer Taxes$8,855
Legal Fees (Est.)
$
Total cash required for closing$134,155

Total Monthly Obligation

$3,138/mo
Mortgage $2,497
Monthly Loss $2,481
Principal$657
Interest$1,840
Property Tax$266
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,384/yr
Net Cash Flow
-$798/mo
Cash Margin
-30.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 156 The Queensway Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.