65 Ian Drive, Georgina

$774,900
65 Ian Drive

$774,900

New
25d
Detached2-Storey

65 Ian Drive, Georgina

Total Monthly Obligation $3,855

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
25d
Score
18
Yield
4.4%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-N13837776
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40.03 × 88.58 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,253 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-MAIN STREET REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground, Salt
Facing-South
Exterior-Aluminum Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Perfect Starter Family Home Ready For New Memories! Featuring 3 Bedrooms, 2 Bathrooms, A Finished Basement, Oversized Backyard and Your Own Saltwater Pool. The Bright Main Floor Offers Separate Living and Dining Spaces Filled With Natural Light, Along with a Spacious Eat-In Kitchen Featuring a Centre Island, Subway Tile Backsplash w/ Walkout to the Raised Deck and Backyard-Perfect for Everyday Family Life And Summer Entertaining. Upstairs, You'll Find Three Generous Bedrooms, Including A Spacious Primary with a Walk-In Closet. The Finished Basement adds Valuable Living Space with a Comfortable Rec Room, Built-In Kids' Play Area, Flexible Office or Gym Space with Double Mirrored Closets, Plus Plenty Of Storage. Outside is Where This Home Really Delivers. Enjoy An Oversized, Fully Fenced Backyard Complete With A Saltwater Pool, Large Sundeck With Sitting Area and Mature Pear Tree-Offering Plenty Of Room To Relax, Entertain and Make The Most Of Summer. Tucked Away on a Quiet Street While Remaining Close to Schools, Parks, Trails, Lake Simcoe, Highway Access, Transit, Restaurants, Shopping and Everyday Amenities. A Fantastic Opportunity To Get Into a Detached Home with the Space, Finished Living Area and Backyard Features Buyers Are Looking For.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,855/mo
Mortgage $3,126
Monthly Loss $3,033
Principal$823
Interest$2,303
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$22,135/yr
Net Cash Flow
-$1,281/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Ian Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.