35 Annsleywood Court, Vaughan

$2,199,000
35 Annsleywood Court

$2,199,000

New
24d
Detached2-Storey

35 Annsleywood Court, Vaughan

Total Monthly Obligation $10,274

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
24d
Score
15
Yield
3.4%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-N13838330
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-60.7 × 120.02 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,345.75 (2025)
Parking-7 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome To The Prestigious Heritage Estates Platinum Collection By Rosehaven Homes, An Exclusive Enclave Of Only 44 Luxury Estate Residences In The Heart Of Kleinburg. This Exceptional 4 Bedroom, 5 Bathroom Home Offers A Rare Combination Of Craftsmanship, Modern Innovation, And Timeless Elegance Within One Of Vaughan's Most Historic Communities. A Grand Upgraded Sunken Foyer Welcomes You Into A Home Featuring Upgraded Main Floor And Basement Ceiling Heights, Premium Hardwood Flooring, A 3 Car Garage With Automotive Lift Capable Clear Height, And Thoughtful Upgrades Throughout. At The Heart Of The Home Is An Extended Custom Kitchen Appointed With Sub Zero Commercial Sized Refrigeration, Built In Wine Fridge, Wolf Wall oven, Wolf Microwave, 6 Burner Wolf Gas Range, Extended Island, And Luxury Finishes Designed For Everyday Living And Entertaining. A Fully Integrated Crestron Smart Home System Provides Seamless Control Of Lighting, Audio, Climate, And Security. A Private Cambridge Elevator, Professionally Serviced Annually, Connects All Three Levels. The Finished Basement Adds Valuable Living Space For Recreation, Family Enjoyment, Or Entertaining. Outside, A Rare Pool sized 60 x 120 Foot Estate Lot Features Full Irrigation And Confirmation For Pool Installation, Offering The Opportunity To Create A Private Backyard Retreat. Ideally Located Minutes From Copper Creek Golf Club, Scenic Trails, And The Charming Village Of Kleinburg Filled With High End Dining and Endless Day To Night Entertainment, This Is A Rare Opportunity To Own A Distinguished Luxury Residence In One Of The GTA's Most Desirable Estate Communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,759,200
Land Transfer Taxes$41,450
Legal Fees (Est.)
$
Total cash required for closing$482,750

Total Monthly Obligation

$10,274/mo
Mortgage $8,870
Monthly Loss $7,940
Principal$2,334
Interest$6,536
Property Tax$1,029
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,896/yr
NOI
$49,661/yr
Net Cash Flow
-$4,732/mo
Cash Margin
-76.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Annsleywood Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.