90 North Ridge Road, Vaughan

$1,100,000
90 North Ridge Road

$1,100,000

New
24d
DetachedBungalow

90 North Ridge Road, Vaughan

Total Monthly Obligation $5,216

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
24d
Score
15
Yield
3.2%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-N13838626
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 120 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,850 (2025)
Parking-6 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immed/TBA
Neighbourhood-West Woodbridge
Title-Residential Freehold

No agent assigned

Welcome to 90 North Ridge Road in one of the Woodbridge's most sought after locations! Spacious 3 bedroom solid brick bungalow on a beautiful 50x120 ft mature lot! Open concept living/dining room, large eat-in kitchen and good sized bedrooms, separate entrance to a fully finished basement with kitchen, bathroom and large open rec room and fireplace! Perfect for nanny, extended family or investors with $$$ rental income! Never roof, thermal windows, Carrier efficiency furnace, 2 car garage & more!! Close to all shopping, schools, amenities and transit! A GREAT PLACE TO CALL HOME!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,216/mo
Mortgage $4,437
Monthly Loss $4,049
Principal$1,168
Interest$3,269
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,932/yr
NOI
$22,089/yr
Net Cash Flow
-$2,596/mo
Cash Margin
-89.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 North Ridge Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.