4 Doral Gate, Markham

$1,088,800
4 Doral Gate

$1,088,800

New
24d
Link2-Storey

4 Doral Gate, Markham

Total Monthly Obligation $5,181

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
24d
Score
16
Yield
3.9%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Link
MLS® Number-N13838668
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23.2 × 109.01 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Link
Taxes-$4,965 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Royal Orchard
Title-Residential Freehold

No agent assigned

*Rarely Offered!* A Hidden Gem In The Prestigious Royal Orchard Golf Course Community! One Of Only A Handful Of These Unique Detached-Link Homes, Tucked Away On A Quiet, Private Street Just Off Prestigious Royal Orchard Blvd!*Beautiful Curb Appeal Welcomes You Home With Attractive Interlock & A Private 1-Car Garage* Step Inside & Feel The Pride Of Ownership! Meticulously Cared For, Beautifully Updated & Designed For Modern Family Living, This Sun-Filled Home Features Gleaming Hardwood Floors, Large Windows & A Bright, Inviting Layout That Feels Grand & Warm The Moment You Walk In*The Modern Kitchen Features Granite Counters, Custom Backsplash & Plenty Of Preparation Space For Cooking & Entertaining*Enjoy Morning Coffee In The Cheerful Eat-In Breakfast Area With Walkout To The Backyard-Perfect For Summer BBQs, Outdoor Dining Or Simply Relaxing At The End Of The Day*Generously Sized, Bright Bedrooms Offer Exceptional Comfort, Large Windows & Plenty Of Space For The Whole Family, Complemented By Beautifully Updated Modern Bathrooms* Need More Living Space? The Finished Basement Delivers An Exceptional Space !*A Spacious Open-Concept Design With Beautiful Engineered Hardwood Floors Creates The Perfect Setting For A Recreation Room, Home Theatre, Children's Play Area, Gym Or Home Office, Plus A Bright Separate Laundry Room*And The Location Is Exceptional!*Surrounded By Luxury Living Real Estate!* Seconds To Bayview Ave, Minutes To Yonge St, South Of Hwy 407 & North Of John St, With Easy Access To Transit, Shopping, Parks, Golf, High-Ranked Schools & Everything Thornhill Has To Offer* Enjoy The Mature Tree-Lined Streets, Established Neighbourhood Feel & Strong Sense Of Community That Make Royal Orchard So Special*Rarely Does A Home Like This Come To Market!*A Beautifully Maintained Home, A Sought-After Private Setting & An Incredible Opportunity To Live In One Of Thornhill's Most Coveted Communities!*Live In A Community That Represents Class & Prestige!*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,040
Land Transfer Taxes$18,251
Legal Fees (Est.)
$
Total cash required for closing$237,511

Total Monthly Obligation

$5,181/mo
Mortgage $4,392
Monthly Loss $4,025
Principal$1,156
Interest$3,236
Property Tax$414
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,540/yr
NOI
$28,821/yr
Net Cash Flow
-$1,990/mo
Cash Margin
-56.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Doral Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.