13069 REGIONAL RD 39 Road, Uxbridge

$359,000
13069 REGIONAL RD 39 Road

$359,000

New
24d
Detached2-Storey

13069 REGIONAL RD 39 Road, Uxbridge

Total Monthly Obligation $2,096

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
24d
Score
31
Yield
7.9%
Cash on Cash
8.3%
Cap Rate
6.4%
5Y IRR
22.3%
10Y IRR
20.2%
Property Type-Detached
MLS® Number-N13838926
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-82.5 × 128 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,275.66 (2026)
Parking-6 - Detached
Basement-Other
Heating-Forced Air (Propane)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Wood
Roof-Metal
Foundation-Stone
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Uxbridge
Title-Residential Freehold

No agent assigned

Opportunity knocks in the charming hamlet of Zephyr! A generous size lot, this property offers incredible potential for contractors, builders or buyers looking for their next renovation project. Existing 18 x 28 ft detached shop, complete with hydro panel and a separate storage room, perfect for tradespeople, hobbyists, car enthusiasts, or anyone needing workspace and storage. The property is serviced by a well and septic system and offers the peace and privacy of country living while remaining conveniently located just minutes to Uxbridge, Newmarket, and Highway 404 for an easy commute. Whether you're ready to renovate or build new, this property presents a rare opportunity in a sought-after rural community. *boat on lawn has been removed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$287,200
Land Transfer Taxes$3,860
Legal Fees (Est.)
$
Total cash required for closing$77,160

Total Monthly Obligation

$2,096/mo
Mortgage $1,448
Monthly Loss $1,715
Principal$381
Interest$1,067
Property Tax$273
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.0%38
Cash-on-Cash
0.6%9
5-Year IRR
16.3%79
10-Year IRR
15.8%
Returns Index
42.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
31/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,500/yr
NOI
$17,874/yr
Net Cash Flow
$41/mo
Cash Margin
1.7%7
Cash Flow Index
6.6/ 100
Risk Profile
Weight: 20%
DSCR
1.0329
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
41.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13069 REGIONAL RD 39 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.